Free Financial Tool

Free Mortgage Amortization Calculator.

Calculate your exact monthly payments and see how much goes to interest versus principal. Your data stays completely private on your device.

Loan Details
Home Value$400,000
Down Payment$80,000
Total Monthly Payment

$2,422.62

Principal & Interest:$2,022.62
Property Taxes:$400
Loan Amount:$320,000
P&I
Tax
Payment Schedule
MonthPrincipal PaidInterest PaidRemaining Balance
M 1$289.28$1733.33$319710.72
M 2$290.85$1731.77$319419.86
M 3$292.43$1730.19$319127.44
M 4$294.01$1728.61$318833.43
M 5$295.60$1727.01$318537.82
M 6$297.20$1725.41$318240.62
M 7$298.81$1723.80$317941.80
M 8$300.43$1722.18$317641.37
M 9$302.06$1720.56$317339.31
M 10$303.70$1718.92$317035.62
M 11$305.34$1717.28$316730.27
M 12$307.00$1715.62$316423.28
M 13$308.66$1713.96$316114.62
M 14$310.33$1712.29$315804.29
M 15$312.01$1710.61$315492.28
M 16$313.70$1708.92$315178.58
M 17$315.40$1707.22$314863.18
M 18$317.11$1705.51$314546.07
M 19$318.83$1703.79$314227.24
M 20$320.55$1702.06$313906.69
M 21$322.29$1700.33$313584.40
M 22$324.04$1698.58$313260.36
M 23$325.79$1696.83$312934.57
M 24$327.56$1695.06$312607.02
M 25$329.33$1693.29$312277.69
M 26$331.11$1691.50$311946.57
M 27$332.91$1689.71$311613.67
M 28$334.71$1687.91$311278.96
M 29$336.52$1686.09$310942.43
M 30$338.35$1684.27$310604.09
M 31$340.18$1682.44$310263.91
M 32$342.02$1680.60$309921.89
M 33$343.87$1678.74$309578.01
M 34$345.74$1676.88$309232.28
M 35$347.61$1675.01$308884.67
M 36$349.49$1673.13$308535.17
M 37$351.39$1671.23$308183.79
M 38$353.29$1669.33$307830.50
M 39$355.20$1667.42$307475.30
M 40$357.13$1665.49$307118.17
M 41$359.06$1663.56$306759.11
M 42$361.01$1661.61$306398.10
M 43$362.96$1659.66$306035.14
M 44$364.93$1657.69$305670.22
M 45$366.90$1655.71$305303.31
M 46$368.89$1653.73$304934.42
M 47$370.89$1651.73$304563.53
M 48$372.90$1649.72$304190.63
M 49$374.92$1647.70$303815.71
M 50$376.95$1645.67$303438.76
M 51$378.99$1643.63$303059.77
M 52$381.04$1641.57$302678.73
M 53$383.11$1639.51$302295.62
M 54$385.18$1637.43$301910.44
M 55$387.27$1635.35$301523.17
M 56$389.37$1633.25$301133.80
M 57$391.48$1631.14$300742.33
M 58$393.60$1629.02$300348.73
M 59$395.73$1626.89$299953.00
M 60$397.87$1624.75$299555.13
M 61$400.03$1622.59$299155.10
M 62$402.19$1620.42$298752.91
M 63$404.37$1618.24$298348.53
M 64$406.56$1616.05$297941.97
M 65$408.77$1613.85$297533.20
M 66$410.98$1611.64$297122.23
M 67$413.21$1609.41$296709.02
M 68$415.44$1607.17$296293.58
M 69$417.69$1604.92$295875.88
M 70$419.96$1602.66$295455.93
M 71$422.23$1600.39$295033.69
M 72$424.52$1598.10$294609.18
M 73$426.82$1595.80$294182.36
M 74$429.13$1593.49$293753.23
M 75$431.45$1591.16$293321.77
M 76$433.79$1588.83$292887.98
M 77$436.14$1586.48$292451.84
M 78$438.50$1584.11$292013.34
M 79$440.88$1581.74$291572.46
M 80$443.27$1579.35$291129.19
M 81$445.67$1576.95$290683.52
M 82$448.08$1574.54$290235.44
M 83$450.51$1572.11$289784.93
M 84$452.95$1569.67$289331.98
M 85$455.40$1567.21$288876.58
M 86$457.87$1564.75$288418.71
M 87$460.35$1562.27$287958.36
M 88$462.84$1559.77$287495.52
M 89$465.35$1557.27$287030.17
M 90$467.87$1554.75$286562.30
M 91$470.41$1552.21$286091.89
M 92$472.95$1549.66$285618.94
M 93$475.52$1547.10$285143.42
M 94$478.09$1544.53$284665.33
M 95$480.68$1541.94$284184.65
M 96$483.28$1539.33$283701.37
M 97$485.90$1536.72$283215.47
M 98$488.53$1534.08$282726.93
M 99$491.18$1531.44$282235.75
M 100$493.84$1528.78$281741.91
M 101$496.52$1526.10$281245.40
M 102$499.21$1523.41$280746.19
M 103$501.91$1520.71$280244.28
M 104$504.63$1517.99$279739.65
M 105$507.36$1515.26$279232.29
M 106$510.11$1512.51$278722.18
M 107$512.87$1509.75$278209.31
M 108$515.65$1506.97$277693.66
M 109$518.44$1504.17$277175.22
M 110$521.25$1501.37$276653.96
M 111$524.08$1498.54$276129.89
M 112$526.91$1495.70$275602.97
M 113$529.77$1492.85$275073.21
M 114$532.64$1489.98$274540.57
M 115$535.52$1487.09$274005.05
M 116$538.42$1484.19$273466.62
M 117$541.34$1481.28$272925.28
M 118$544.27$1478.35$272381.01
M 119$547.22$1475.40$271833.79
M 120$550.18$1472.43$271283.60
M 121$553.16$1469.45$270730.44
M 122$556.16$1466.46$270174.28
M 123$559.17$1463.44$269615.10
M 124$562.20$1460.42$269052.90
M 125$565.25$1457.37$268487.65
M 126$568.31$1454.31$267919.34
M 127$571.39$1451.23$267347.96
M 128$574.48$1448.13$266773.47
M 129$577.59$1445.02$266195.88
M 130$580.72$1441.89$265615.16
M 131$583.87$1438.75$265031.29
M 132$587.03$1435.59$264444.26
M 133$590.21$1432.41$263854.04
M 134$593.41$1429.21$263260.64
M 135$596.62$1426.00$262664.01
M 136$599.85$1422.76$262064.16
M 137$603.10$1419.51$261461.06
M 138$606.37$1416.25$260854.69
M 139$609.65$1412.96$260245.03
M 140$612.96$1409.66$259632.07
M 141$616.28$1406.34$259015.80
M 142$619.62$1403.00$258396.18
M 143$622.97$1399.65$257773.21
M 144$626.35$1396.27$257146.86
M 145$629.74$1392.88$256517.12
M 146$633.15$1389.47$255883.97
M 147$636.58$1386.04$255247.39
M 148$640.03$1382.59$254607.37
M 149$643.49$1379.12$253963.87
M 150$646.98$1375.64$253316.89
M 151$650.48$1372.13$252666.41
M 152$654.01$1368.61$252012.40
M 153$657.55$1365.07$251354.85
M 154$661.11$1361.51$250693.74
M 155$664.69$1357.92$250029.04
M 156$668.29$1354.32$249360.75
M 157$671.91$1350.70$248688.84
M 158$675.55$1347.06$248013.28
M 159$679.21$1343.41$247334.07
M 160$682.89$1339.73$246651.18
M 161$686.59$1336.03$245964.59
M 162$690.31$1332.31$245274.28
M 163$694.05$1328.57$244580.23
M 164$697.81$1324.81$243882.42
M 165$701.59$1321.03$243180.84
M 166$705.39$1317.23$242475.45
M 167$709.21$1313.41$241766.24
M 168$713.05$1309.57$241053.19
M 169$716.91$1305.70$240336.27
M 170$720.80$1301.82$239615.48
M 171$724.70$1297.92$238890.78
M 172$728.63$1293.99$238162.15
M 173$732.57$1290.04$237429.58
M 174$736.54$1286.08$236693.04
M 175$740.53$1282.09$235952.51
M 176$744.54$1278.08$235207.97
M 177$748.57$1274.04$234459.39
M 178$752.63$1269.99$233706.76
M 179$756.71$1265.91$232950.06
M 180$760.80$1261.81$232189.25
M 181$764.93$1257.69$231424.33
M 182$769.07$1253.55$230655.26
M 183$773.24$1249.38$229882.02
M 184$777.42$1245.19$229104.60
M 185$781.63$1240.98$228322.96
M 186$785.87$1236.75$227537.10
M 187$790.13$1232.49$226746.97
M 188$794.40$1228.21$225952.57
M 189$798.71$1223.91$225153.86
M 190$803.03$1219.58$224350.82
M 191$807.38$1215.23$223543.44
M 192$811.76$1210.86$222731.68
M 193$816.15$1206.46$221915.53
M 194$820.58$1202.04$221094.95
M 195$825.02$1197.60$220269.93
M 196$829.49$1193.13$219440.44
M 197$833.98$1188.64$218606.46
M 198$838.50$1184.12$217767.96
M 199$843.04$1179.58$216924.92
M 200$847.61$1175.01$216077.31
M 201$852.20$1170.42$215225.11
M 202$856.81$1165.80$214368.30
M 203$861.46$1161.16$213506.84
M 204$866.12$1156.50$212640.72
M 205$870.81$1151.80$211769.91
M 206$875.53$1147.09$210894.38
M 207$880.27$1142.34$210014.10
M 208$885.04$1137.58$209129.06
M 209$889.84$1132.78$208239.23
M 210$894.66$1127.96$207344.57
M 211$899.50$1123.12$206445.07
M 212$904.37$1118.24$205540.70
M 213$909.27$1113.35$204631.42
M 214$914.20$1108.42$203717.23
M 215$919.15$1103.47$202798.08
M 216$924.13$1098.49$201873.95
M 217$929.13$1093.48$200944.82
M 218$934.17$1088.45$200010.65
M 219$939.23$1083.39$199071.42
M 220$944.31$1078.30$198127.11
M 221$949.43$1073.19$197177.68
M 222$954.57$1068.05$196223.11
M 223$959.74$1062.88$195263.37
M 224$964.94$1057.68$194298.42
M 225$970.17$1052.45$193328.26
M 226$975.42$1047.19$192352.83
M 227$980.71$1041.91$191372.13
M 228$986.02$1036.60$190386.11
M 229$991.36$1031.26$189394.75
M 230$996.73$1025.89$188398.02
M 231$1002.13$1020.49$187395.89
M 232$1007.56$1015.06$186388.33
M 233$1013.01$1009.60$185375.32
M 234$1018.50$1004.12$184356.82
M 235$1024.02$998.60$183332.80
M 236$1029.57$993.05$182303.24
M 237$1035.14$987.48$181268.09
M 238$1040.75$981.87$180227.34
M 239$1046.39$976.23$179180.96
M 240$1052.05$970.56$178128.90
M 241$1057.75$964.86$177071.15
M 242$1063.48$959.14$176007.67
M 243$1069.24$953.37$174938.43
M 244$1075.03$947.58$173863.39
M 245$1080.86$941.76$172782.53
M 246$1086.71$935.91$171695.82
M 247$1092.60$930.02$170603.22
M 248$1098.52$924.10$169504.71
M 249$1104.47$918.15$168400.24
M 250$1110.45$912.17$167289.79
M 251$1116.46$906.15$166173.32
M 252$1122.51$900.11$165050.81
M 253$1128.59$894.03$163922.22
M 254$1134.71$887.91$162787.51
M 255$1140.85$881.77$161646.66
M 256$1147.03$875.59$160499.63
M 257$1153.24$869.37$159346.39
M 258$1159.49$863.13$158186.89
M 259$1165.77$856.85$157021.12
M 260$1172.09$850.53$155849.04
M 261$1178.44$844.18$154670.60
M 262$1184.82$837.80$153485.78
M 263$1191.24$831.38$152294.55
M 264$1197.69$824.93$151096.86
M 265$1204.18$818.44$149892.68
M 266$1210.70$811.92$148681.98
M 267$1217.26$805.36$147464.72
M 268$1223.85$798.77$146240.87
M 269$1230.48$792.14$145010.39
M 270$1237.14$785.47$143773.25
M 271$1243.85$778.77$142529.40
M 272$1250.58$772.03$141278.82
M 273$1257.36$765.26$140021.46
M 274$1264.17$758.45$138757.30
M 275$1271.02$751.60$137486.28
M 276$1277.90$744.72$136208.38
M 277$1284.82$737.80$134923.56
M 278$1291.78$730.84$133631.78
M 279$1298.78$723.84$132333.00
M 280$1305.81$716.80$131027.18
M 281$1312.89$709.73$129714.30
M 282$1320.00$702.62$128394.30
M 283$1327.15$695.47$127067.15
M 284$1334.34$688.28$125732.81
M 285$1341.56$681.05$124391.25
M 286$1348.83$673.79$123042.41
M 287$1356.14$666.48$121686.28
M 288$1363.48$659.13$120322.79
M 289$1370.87$651.75$118951.92
M 290$1378.29$644.32$117573.63
M 291$1385.76$636.86$116187.87
M 292$1393.27$629.35$114794.60
M 293$1400.81$621.80$113393.79
M 294$1408.40$614.22$111985.39
M 295$1416.03$606.59$110569.36
M 296$1423.70$598.92$109145.66
M 297$1431.41$591.21$107714.24
M 298$1439.17$583.45$106275.08
M 299$1446.96$575.66$104828.12
M 300$1454.80$567.82$103373.32
M 301$1462.68$559.94$101910.64
M 302$1470.60$552.02$100440.04
M 303$1478.57$544.05$98961.47
M 304$1486.58$536.04$97474.89
M 305$1494.63$527.99$95980.27
M 306$1502.72$519.89$94477.54
M 307$1510.86$511.75$92966.68
M 308$1519.05$503.57$91447.63
M 309$1527.28$495.34$89920.35
M 310$1535.55$487.07$88384.80
M 311$1543.87$478.75$86840.94
M 312$1552.23$470.39$85288.71
M 313$1560.64$461.98$83728.07
M 314$1569.09$453.53$82158.98
M 315$1577.59$445.03$80581.39
M 316$1586.14$436.48$78995.25
M 317$1594.73$427.89$77400.53
M 318$1603.36$419.25$75797.16
M 319$1612.05$410.57$74185.11
M 320$1620.78$401.84$72564.33
M 321$1629.56$393.06$70934.77
M 322$1638.39$384.23$69296.38
M 323$1647.26$375.36$67649.12
M 324$1656.18$366.43$65992.94
M 325$1665.16$357.46$64327.78
M 326$1674.18$348.44$62653.60
M 327$1683.24$339.37$60970.36
M 328$1692.36$330.26$59278.00
M 329$1701.53$321.09$57576.47
M 330$1710.75$311.87$55865.73
M 331$1720.01$302.61$54145.71
M 332$1729.33$293.29$52416.38
M 333$1738.70$283.92$50677.69
M 334$1748.11$274.50$48929.58
M 335$1757.58$265.04$47171.99
M 336$1767.10$255.51$45404.89
M 337$1776.67$245.94$43628.22
M 338$1786.30$236.32$41841.92
M 339$1795.97$226.64$40045.94
M 340$1805.70$216.92$38240.24
M 341$1815.48$207.13$36424.76
M 342$1825.32$197.30$34599.44
M 343$1835.20$187.41$32764.24
M 344$1845.14$177.47$30919.09
M 345$1855.14$167.48$29063.95
M 346$1865.19$157.43$27198.77
M 347$1875.29$147.33$25323.47
M 348$1885.45$137.17$23438.03
M 349$1895.66$126.96$21542.36
M 350$1905.93$116.69$19636.43
M 351$1916.25$106.36$17720.18
M 352$1926.63$95.98$15793.55
M 353$1937.07$85.55$13856.48
M 354$1947.56$75.06$11908.92
M 355$1958.11$64.51$9950.81
M 356$1968.72$53.90$7982.09
M 357$1979.38$43.24$6002.71
M 358$1990.10$32.51$4012.60
M 359$2000.88$21.73$2011.72
M 360$2011.72$10.90$0.00

What is a Mortgage Amortization Calculator?

What is a mortgage amortization calculator? It is a free online tool that breaks down your monthly home loan payments. It shows you exactly how much money goes toward your principal balance, interest, and property taxes over the life of your loan.

A mortgage amortization calculator is an app that estimates your monthly home payments and creates a schedule showing your balance shrinking over time.

How to Use the Mortgage Calculator

  1. Type your home value and expected down payment into the boxes.
  2. Enter your interest rate and select your loan term length.
  3. Review your estimated monthly payment and the visual breakdown chart.
  4. Click the download button to save your complete payment schedule.

Key Features

  • Your financial data never leaves your web browser.
  • Results appear instantly without any sign-up forms.
  • Use it endlessly without hitting any annoying paywalls.
  • Download your complete payment schedule as a CSV file.
  • Works perfectly on your mobile phone or tablet.

Why Use ToolMars for This?

ToolMars provides completely free tools forever without ads or accounts. This mortgage calculator runs entirely on your device for total financial privacy. Homebuyers trust it to quickly estimate costs without handing over personal data to brokers.

Frequently Asked Questions

What is a mortgage amortization calculator and what does it do?

It is a simple tool to estimate your monthly home loan payments. It builds a schedule showing your principal and interest payments over time. You can also factor in your estimated property taxes.

Is it safe to use with sensitive data?

Yes, your financial numbers are completely safe. This tool processes the math right on your own device. We never upload or save your loan details.

Do I need an account?

No, you do not need an account to use this. You can start calculating home costs immediately. There are no hidden fees or sign-up walls.

Does it work on mobile?

Yes, it works great on any mobile phone. You can quickly run the numbers while looking at houses. The schedule download also works smoothly on mobile.

How is this different from Zillow or Bankrate calculators?

Unlike big real estate websites, this tool never tracks your searches or sells your data to mortgage brokers. Everything stays directly on your device, giving you total privacy while shopping for homes.

Related Financial Tools